| ITEM DESCRIPTION | QUANTITY | UNIT | EXTENSION | |
| General conditions | ||||
| General conditions | 1 | $ 4,000.00 | ea. | $ 4,000.00 |
| Trucking and material handling | 1 | $ 300.00 | ea. | $ 300.00 |
| Supervision | 1 | $ 3,000.00 | ea. | $ 3,000.00 |
| Equipment rentals | 1 | $ 300.00 | ea. | $ 300.00 |
| Dumpster | 1 | $ 1,500.00 | ea. | $ 1,500.00 |
| Barricades and protection | 1 | $ 300.00 | ea. | $ 300.00 |
| Nails, fasteners, etc. | 1 | $ 100.00 | ea. | $ 100.00 |
| Miscellaneous items | 1 | $ 500.00 | ea. | $ 500.00 |
| Demolition | ||||
| Selective demolition | 6 | $ 200.00 | man day | $ 1,200.00 |
| Sitework | ||||
| Site Layout | 1 | $ 150.00 | ea. | $ 150.00 |
| Rock excavation | 35 | $ 100.00 | CY | $ 3,500.00 |
| Backfill | 40 | $ 20.00 | CY | $ 800.00 |
| Fine grading | 1 | $ 200.00 | LS | $ 200.00 |
| Topsoil and seed | 1 | $ 500.00 | LS | $ 500.00 |
| New Vee-drainage swale on hill above addition | 1 | $ 1,500.00 | LS | $ 1,500.00 |
| New asphalt dished gutter behind addition | 40 | $ 8.00 | LF | $ 320.00 |
| New front wood stairs with 2 handrails | 1 | $ 600.00 | ea. | $ 600.00 |
| Concrete | ||||
| Footings | 5 | $ 150.00 | SY | $ 750.00 |
| Foundation walls | 16 | $ 160.00 | SY | $ 2,560.00 |
| Floor slab | 230 | $ 5.00 | SF | $ 1,150.00 |
| Basement steps | 12 | $ 60.00 | riser | $ 720.00 |
| Pad at door | 1 | $ 200.00 | ea. | $ 200.00 |
| Pad at front steps | 1 | $ 75.00 | ea. | $ 75.00 |
| Dumpster pad | 80 | $ 8.00 | SF | $ 640.00 |
| Sonotube footings for exterior steel stair | 1 | $ 100.00 | LS | $ 100.00 |
| Framing, Drywall, Doors & Frames, Windows, Kitchen, Finish Carpentry, Misc. Metals, Finish Materials | ||||
| Interior walls | 45 | $ 30.00 | LF | $ 1,350.00 |
| Addition walls | 206 | $ 30.00 | LF | $ 6,180.00 |
| Second floor joists and sheathing | 432 | $ 2.25 | SF | $ 972.00 |
| Roof framing rafters, ceiling joists and sheathing | 1 | $ 3,500.00 | LS | $ 3,500.00 |
| Shingles and ice guard underlayment | 1 | $ 2,000.00 | LS | $ 2,000.00 |
| Misc. fascia, ridge and collar ties | 1 | $ 300.00 | LS | $ 300.00 |
| Add 2 columns in basement | 2 | $ 50.00 | ea. | $ 100.00 |
| Infill floor at old basement stair | 1 | $ 150.00 | ea. | $ 150.00 |
| Misc. framing, header in dining room, patch & paint | 1 | $ 700.00 | LS | $ 700.00 |
| New porch subflooring on sleepers | 160 | $ 2.00 | SF | $ 320.00 |
| Drywall taped and painted | 1200 | $ 1.50 | SF | $ 1,800.00 |
| Doors and frames | 17 | $ 500.00 | ea. | $ 8,500.00 |
| Paint doors and trim | 17 | $ 50.00 | ea. | $ 850.00 |
| Windows | 13 | $ 400.00 | ea. | $ 5,200.00 |
| Paint window interior trim | 13 | $ 30.00 | ea. | $ 390.00 |
| Kitchen cabinets and counter (HUD spec) | 20 | $ 300.00 | LF | $ 6,000.00 |
| Range and hood | 1 | $ 4,500.00 | LS | $ 4,500.00 |
| Dishwasher | 1 | $ 600.00 | ea. | $ 600.00 |
| Closet rods and shelves | 6 | $ 50.00 | ea. | $ 300.00 |
| Steel exit stair | 16 | $ 175.00 | riser | $ 2,800.00 |
| Floor finishes allowance | 1400 | $ 2.50 | SF | $ 3,500.00 |
| Baseboard moldings | 1 | $ 800.00 | LS | $ 800.00 |
| Bathroom finishes allowance | 1 | $ 2,000.00 | ea. | $ 2,000.00 |
| Insulation foundation, walls, ceiling | 1 | $ 600.00 | LS | $ 600.00 |
| Bathroom accessories | 1 | $ 100.00 | ea. | $ 100.00 |
| Siding, fascia and soffit | ||||
| Siding (new addition only) | 1 | $ 7,000.00 | LS | $ 7,000.00 |
| Trim and soffit | 1 | $ 350.00 | LS | $ 350.00 |
| Plumbing | 1 | $ 5,000.00 | LS | $ 5,000.00 |
| Heating and ventilation | 1 | $ 5,000.00 | LS | $ 5,000.00 |
| Electrical | 1 | $ 6,300.00 | LS | $ 6,300.00 |
| Subtotal proposed construction work | $ 102,127.00 | |||
| Contractor overhead and profit at 25% | $ 25,531.75 | |||
| Subtotal | $ 127,658.75 | |||
| Contingency at 15% | $ 19,148.81 | |||
| Total proposed construction work | $ 146,807.56 |